 |

| May 30, 2001 |
|
| Mitsui and
Sumitomo Marine Groupe-Mid-Term Strategic Business Plan |
|
(Sheet 1)
Mid-term Outlooks of Business Performance After Merger |
(Unit: Yen in billions or %) |
| |
FY2000
(2-company total) |
FY2001
(2-company total) |
FY2002 |
| Net premium income |
1,161.7
(2.3% increase) |
1,850.0
(2.0% increase) |
1,210.0
(2.1% increase) |
| Loss ratio |
58.4% |
59.3% |
59.2% |
| Operating expenses ratio |
37.3% |
36.6% |
35.5% |
| Combined ratio |
95.7% |
95.9% |
94.7% |
| Net investment income |
54.3 |
50.0 |
53.0 |
| Net income |
27.1 |
30.0 |
40.0 |
| ROE (Book value) |
4.3% |
4.7% |
6.0% |
| ROE (Present value) |
1.7% |
2.0% |
2.6% |
Consolidated
Net income |
29.9 |
32.0 |
45.0 |
| Consolidated ROE (Book value) |
4.7% |
5.0% |
6.8% |
| Consolidated ROE (Present value) |
1.9% |
2.1% |
2.9% |
Notes:
* "Net premium income" excludes ModoRich Fund (Good Results Return
premiums). *ROE figures are calculated as below: |
| ROE (Book value): |
"Net income" / "Shareholder's equity" (average of book value at
the beginning and at the ending of each business term) |
| ROE (Present value): |
"Net income" / "Shareholder's equity" (average of present value
at the beginning and at the ending of each business term) |
| In order to calculate ROE (Present value) figures for
FY2000, the amount of Shareholder's equity as at March 31, 2000 is
amended to present value from book value. |
|